ONEDEAL EDUCATIONAL GUIDE · SEPTEMBER 9, 2026
Hypothetical monthly rental budget
- Scheduled rent
- $2,400
- Vacancy allowance (5%)
- −$120
- Operating expenses, before capital reserves
- −$680
- Net operating income, before capital reserves
- $1,600
- Principal and interest
- −$1,100
- Capital reserves
- −$150
$350 monthly cash flow; $4,200 annually; 8.4% on $50,000 cash invested.
Start with a complete monthly budget
Use the same time period for every input. Reduce scheduled rent for vacancy and collection loss, then account for taxes, insurance, management, maintenance, owner-paid utilities and association fees. Debt service means both principal and interest. Avoid counting taxes and insurance twice if your mortgage estimate already includes them.
Set aside a separate reserve for infrequent replacements such as a roof or HVAC system. A reserve is not proof of the actual replacement cost. Obtain inspections and repair estimates for the specific property.
Understand the return you are measuring
In this example, $350 monthly cash flow becomes $4,200 per year. Dividing that amount by $50,000 of initial cash invested gives an 8.4% cash-on-cash return before income taxes. Include the down payment, closing costs and cash-funded improvements in your investment basis; use a consistent treatment of reserves.
Cash-on-cash return excludes future appreciation and principal paydown. It is not total return or a guaranteed yield. OneDEAL's modeled operating expenses include its capital-reserve input, so its displayed NOI and DSCR can be more conservative than an analysis that places reserves below NOI.
Stress the assumptions
If scheduled rent falls 5%, this example's cash flow falls from $350 to $236 with vacancy held at 5% and other inputs unchanged. A single major repair can consume several months of projected cash flow.
- Compare rents against relevant, recent local properties.
- Check insurance and property-tax estimates for your ownership situation.
- Model management costs even if you initially manage the property yourself.
Examples are hypothetical educational estimates, not market data, loan approvals or individualized investment, tax or legal advice. Verify property facts and financing terms with appropriate professionals.
Test your own assumptions in the free deal analyzer →